Watts Water Technologies
Innovative Water Solutions
Company Information
Watts Water Technologies Reports First Quarter Results for 2012
| First Quarter Earnings Summary | |||||||||||||||
| (In millions, except per share information) | 2012 | 2011 | % Change | ||||||||||||
| Sales | $ | 364.2 | 329.9 | 10 | % | ||||||||||
| Net income | $ | 15.7 | 11.1 | 41 | % | ||||||||||
| Diluted earnings per share | $ | 0.42 | 0.29 | 45 | % | ||||||||||
| Special items | $ | 0.01 | 0.14 | ||||||||||||
| Adjusted earnings per share | $ | 0.43 | 0.43 |
|
|
||||||||||
All financial information and period-to-period references are on a continuing operations basis unless otherwise noted. Reconciliations to generally accepted accounting principles (GAAP) and non-GAAP reconciliations are provided in the attached financial tables.
First Quarter Highlights:
- First quarter 2012 sales increased 10% from the first quarter of 2011, approximately 11% from acquisitions and approximately 1% from organic growth, offset by weaker foreign currency quarter over quarter.
-
Adjusted 2012 first quarter EPS of
$0.43 in line with adjusted earnings for the first quarter of 2011. Excluding the results of acquisitions, adjusted earnings decreased by$0.05 , or 12%, as compared to the first quarter of last year. - Adjusted operating margins decreased by 1.3 percentage points to 7.9% for the first quarter of 2012 as compared to the first quarter of 2011; operating margins on a GAAP basis increased 0.5 percentage points to 7.4% in the first quarter of 2012, as compared to the first quarter of 2011.
The first quarter 2012 sales increase was due to contributions from
acquisitions of 11%, and from organic sales growth of 1%, offset by
unfavorable foreign exchange movements, primarily associated with the
weakening of the euro against the U.S. dollar. Operating income for the
first quarter of 2012 was
North American sales increased
European sales increased
Mr. Coghlan concluded, “We had free cash outflow of
In this press release we refer to non-GAAP financial measures (including adjusted operating income, adjusted operating margins, adjusted net income, adjusted earnings per share, adjusted earnings per share excluding Socla, free cash flow, net debt to capitalization ratio and the cash conversion rate of free cash flow to net income) and provide a reconciliation of those non-GAAP financial measures to the corresponding financial measures contained in our consolidated financial statements prepared in accordance with GAAP. We believe that these financial measures are appropriate to enhance an overall understanding of our historical financial performance and future prospects. Adjusted operating income, adjusted operating margins, adjusted net income and adjusted earnings per share eliminate certain expenses incurred in the periods presented that relate primarily to our global restructuring programs, impairment charges, CEO separation costs, significant legal and customs settlements, due diligence costs, acquisition accounting costs, tax adjustments, and other costs and related tax benefits. Management then utilizes these adjusted financial measures to assess the run-rate of the Company’s continuing operations against those of comparable periods without the distortion of those factors. Free cash flow and the net debt to capitalization ratio, which are adjusted to exclude certain cash inflows and outlays, and include only certain balance sheet accounts from the comparable GAAP measures, are an indication of our performance in cash flow generation and also provide an indication of the Company's relative balance sheet leverage to other industrial manufacturing companies. The cash conversion rate of free cash flow to net income is also a measure of our performance in cash flow generation. These non-GAAP financial measures are among the primary indicators management uses as a basis for evaluating our cash flow generation and our capitalization structure. In addition, free cash flow is used as a criterion to measure and pay certain compensation-based incentives. For these reasons, management believes these non-GAAP financial measures can be useful to investors, potential investors and others. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial measures prepared in accordance with GAAP.
The Company's 2012 Annual Meeting of Stockholders will be held at
This Press Release may include statements that are not historical facts
and are considered forward-looking within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements reflect Watts Water Technologies’ current views about future
results of operations and other forward-looking information. In some
cases you can identify these statements by forward-looking words such as
“anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,”
“should” and “would” or similar words. You should not rely on
forward-looking statements because Watts’ actual results may differ
materially from those indicated by these forward-looking statements as a
result of a number of important factors. These factors include, but are
not limited to, the following: the effectiveness of our operational
excellence initiatives and cost recovery actions, the current economic
and financial condition, which can affect levels of housing starts and
remodeling, affecting the markets where the Company’s products are sold,
manufactured, or marketed; shortages in and pricing of raw materials and
supplies; loss of market share through competition; introduction of
competing products by other companies; pressure on prices from
competitors, suppliers, and/or customers; changes in variable interest
rates on Company borrowings; identification and disclosure of material
weaknesses in our internal control over financial reporting; failure to
expand our markets through acquisitions; failure or delay in developing
new products; lack of acceptance of new products; failure to manufacture
products that meet required performance and safety standards; foreign
exchange rate fluctuations; cyclicality of industries, such as plumbing
and heating wholesalers and home improvement retailers, in which the
Company markets certain of its products; environmental compliance costs;
product liability risks; the results and timing of the Company’s
manufacturing restructuring plan; changes in the status of current
litigation; and other risks and uncertainties discussed under the
heading “Item 1A. Risk Factors” in the
|
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||
|
(Amounts in millions, except per share information) |
||||||||||
|
(Unaudited) |
||||||||||
| First Quarter Ended | ||||||||||
| April 1, | April 3, | |||||||||
| 2012 | 2011 | |||||||||
|
STATEMENTS OF INCOME |
||||||||||
| Net sales | $ | 364.2 | $ | 329.9 | ||||||
| Net income | $ | 15.7 | $ | 11.1 | ||||||
|
DILUTED EARNINGS PER SHARE |
||||||||||
|
Weighted Average Number of Common Shares |
37.0 | 37.7 | ||||||||
| Net income | $ | 0.42 | $ | 0.29 | ||||||
| Cash dividends per share | $ | 0.11 | $ | 0.11 | ||||||
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Amounts in millions, except share information) | |||||||||||
| (Unaudited) | |||||||||||
| April 1, | December 31, | ||||||||||
| ASSETS | 2012 | 2011 | |||||||||
| CURRENT ASSETS: | |||||||||||
| Cash and cash equivalents | $ | 230.8 | $ | 250.6 | |||||||
| Short-term investment securities | 4.1 | 4.1 | |||||||||
| Trade accounts receivable, less allowance for doubtful accounts of | |||||||||||
| $8.8 million at April 1, 2012 and $9.1 million at December 31, 2011 | 225.4 | 207.1 | |||||||||
| Inventories, net: | |||||||||||
| Raw materials | 107.3 | 107.7 | |||||||||
| Work in process | 28.6 | 28.7 | |||||||||
| Finished goods | 158.5 | 147.8 | |||||||||
| Total Inventories | 294.4 | 284.2 | |||||||||
| Prepaid expenses and other assets | 42.7 | 26.6 | |||||||||
| Deferred income taxes | 24.3 | 28.3 | |||||||||
| Assets held for sale | 4.4 | 4.6 | |||||||||
| Total Current Assets | 826.1 | 805.5 | |||||||||
| PROPERTY, PLANT AND EQUIPMENT: | |||||||||||
| Property, plant and equipment | 504.5 | 494.8 | |||||||||
| Accumulated depreciation | (277.0 | ) | (268.1 | ) | |||||||
| Property, plant and equipment, net | 227.5 | 226.7 | |||||||||
| OTHER ASSETS: | |||||||||||
| Goodwill | 512.4 | 490.4 | |||||||||
| Intangible assets, net | 162.1 | 154.6 | |||||||||
| Deferred income taxes | 10.5 | 10.2 | |||||||||
| Other, net | 10.4 | 10.1 | |||||||||
| TOTAL ASSETS | $ | 1,749.0 | $ | 1,697.5 | |||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| CURRENT LIABILITIES: | |||||||||||
| Accounts payable | $ | 132.7 | $ | 126.5 | |||||||
| Accrued expenses and other liabilities | 121.5 | 109.2 | |||||||||
| Accrued compensation and benefits | 39.3 | 45.9 | |||||||||
| Current portion of long-term debt | 2.1 | 2.0 | |||||||||
| Total Current Liabilities | 295.6 | 283.6 | |||||||||
| LONG-TERM DEBT, NET OF CURRENT PORTION | 393.5 | 397.4 | |||||||||
| DEFERRED INCOME TAXES | 61.5 | 58.2 | |||||||||
| OTHER NONCURRENT LIABILITIES | 42.5 | 38.5 | |||||||||
| STOCKHOLDERS' EQUITY: | |||||||||||
| Preferred Stock, $0.10 par value; 5,000,000 shares authorized; | |||||||||||
| no shares issued or outstanding | - | - | |||||||||
| Class A Common Stock, $0.10 par value; 80,000,000 shares authorized; | |||||||||||
| 1 vote per share; issued and outstanding: 29,768,126 shares at April 1, 2012 | |||||||||||
| and 29,471,414 shares at December 31, 2011 | 3.0 | 2.9 | |||||||||
| Class B Common Stock, $0.10 par value; 25,000,000 shares authorized; | |||||||||||
| 10 votes per share; issued and outstanding: 6,953,680 shares at April 1, 2012 | |||||||||||
| and at December 31, 2011 | 0.7 | 0.7 | |||||||||
| Additional paid-in capital | 430.5 | 420.1 | |||||||||
| Retained earnings | 524.0 | 515.1 | |||||||||
| Accumulated other comprehensive loss | (2.3 | ) | (19.0 | ) | |||||||
| Total Stockholders' Equity | 955.9 | 919.8 | |||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,749.0 | $ | 1,697.5 | |||||||
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
| (Amounts in millions, except per share information) | |||||||||||
| (Unaudited) | |||||||||||
| First Quarter Ended | |||||||||||
| April 1, | April 3, | ||||||||||
| 2012 | 2011 | ||||||||||
| Net sales | $ | 364.2 | $ | 329.9 | |||||||
| Cost of goods sold | 234.6 | 208.9 | |||||||||
| GROSS PROFIT | 129.6 | 121.0 | |||||||||
| Selling, general & administrative expenses | 101.0 | 97.0 | |||||||||
| Restructuring and other charges | 1.7 | 1.1 | |||||||||
| OPERATING INCOME | 26.9 | 22.9 | |||||||||
| Other (income) expense: | |||||||||||
| Interest income | (0.2 | ) | (0.3 | ) | |||||||
| Interest expense | 6.2 | 5.9 | |||||||||
| Other, net | (0.9 | ) | 0.1 | ||||||||
| Total other expense | 5.1 | 5.7 | |||||||||
| INCOME BEFORE INCOME TAXES | 21.8 | 17.2 | |||||||||
| Provision for income taxes | 6.1 | 6.1 | |||||||||
| NET INCOME FROM CONTINUING OPERATIONS | 15.7 | 11.1 | |||||||||
| NET INCOME | $ | 15.7 | $ | 11.1 | |||||||
| Net income per share: | |||||||||||
| Basic | $ | 0.42 | $ | 0.30 | |||||||
| Diluted | $ | 0.42 | $ | 0.29 | |||||||
| Weighted average number of shares: | |||||||||||
| Basic | $ | 36.9 | 37.5 | ||||||||
| Diluted | $ | 37.0 | 37.7 | ||||||||
| Dividends per share | $ | 0.11 | $ | 0.11 | |||||||
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
| (Amounts in millions) | ||||||
| (Unaudited) | ||||||
| First Quarter Ended | ||||||
| April 1, | April 3, | |||||
| 2012 | 2011 | |||||
| OPERATING ACTIVITIES | ||||||
| Net income | $ | 15.7 | $ | 11.1 | ||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Depreciation | 8.4 | 7.3 | ||||
| Amortization of intangibles | 4.2 | 4.0 | ||||
| Stock-based compensation | 1.1 | 4.3 | ||||
| Deferred income tax benefit | 2.9 | (0.3 | ) | |||
| Other | 0.4 | 0.2 | ||||
| Changes in operating assets and liabilities, net of effects | ||||||
| from business acquisitions and divestures: | ||||||
| Accounts receivable | (14.3 | ) | (11.8 | ) | ||
| Inventories | (5.2 | ) | (11.0 | ) | ||
| Prepaid expenses and other assets | (15.6 | ) | (3.8 | ) | ||
| Accounts payable, accrued expenses and other liabilities | 5.6 | 0.9 | ||||
| Net cash provided by operating activities | 3.2 | 0.9 | ||||
| INVESTING ACTIVITIES | ||||||
| Additions to property, plant and equipment | (4.9 | ) | (6.6 | ) | ||
| Proceeds from the sale of property, plant and equipment | 0.3 | - | ||||
| Business acquisitions, net of cash acquired | (17.6 | ) | (0.5 | ) | ||
| Net cash used in investing activities | (22.2 | ) | (7.1 | ) | ||
| FINANCING ACTIVITIES | ||||||
| Proceeds from long-term debt | - | 92.1 | ||||
| Payments of long-term debt | (4.4 | ) | (0.2 | ) | ||
| Payments of capital leases and other | (0.2 | ) | (0.3 | ) | ||
| Proceeds from share transactions under employee stock plans | 6.0 | 2.6 | ||||
| Tax benefit of stock awards exercised | 0.4 | 0.4 | ||||
| Dividends | (4.2 | ) | (4.1 | ) | ||
| Net cash provided by (used in) financing activities | (2.4 | ) | 90.5 | |||
| Effect of exchange rate changes on cash and cash equivalents | 1.6 | 5.2 | ||||
| Net cash used in operating activities of discontinued operations | - | (0.2 | ) | |||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (19.8 | ) | 89.3 | |||
| Cash and cash equivalents at beginning of year | 250.6 | 329.2 | ||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 230.8 | $ | 418.5 | ||
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
| SEGMENT INFORMATION | |||||||||||
| (Amounts in millions) | |||||||||||
| (Unaudited) | |||||||||||
| Net Sales | |||||||||||
| First Quarter Ended | |||||||||||
| April 1, | April 3, | ||||||||||
| 2012 | 2011 | ||||||||||
| North America | $ | 210.0 | $ | 202.1 | |||||||
| Europe | 149.2 | 124.0 | |||||||||
| Asia | 5.0 | 3.8 | |||||||||
| Total | $ | 364.2 | $ | 329.9 | |||||||
| Operating Income (Loss) | |||||||||||
| First Quarter Ended | |||||||||||
| April 1, | April 3, | ||||||||||
| 2012 | 2011 | ||||||||||
| North America | $ | 20.2 | $ | 26.7 | |||||||
| Europe | 12.8 | 9.7 | |||||||||
| Asia | 1.4 | 0.8 | |||||||||
| Corporate | (7.5 | ) | (14.3 | ) | |||||||
| Total | $ | 26.9 | $ | 22.9 | |||||||
| Intersegment Sales | |||||||||||
| First Quarter Ended | |||||||||||
| April 1, | April 3, | ||||||||||
| 2012 | 2011 | ||||||||||
| North America | $ | 1.4 | $ | 0.9 | |||||||
| Europe | 2.6 | 1.9 | |||||||||
| Asia | 31.1 | 30.7 | |||||||||
| Total | $ | 35.1 | $ | 33.5 | |||||||
|
TABLE 1 |
||||||||||
|
RECONCILIATION OF GAAP "AS REPORTED" TO THE "ADJUSTED" NON-GAAP
EXCLUDING THE |
||||||||||
|
(Amounts in millions, except per share information) |
||||||||||
|
(Unaudited) |
||||||||||
| First Quarter Ended | ||||||||||
| April 1, | April 3, | |||||||||
| 2012 | 2011 | |||||||||
| Net sales | $ | 364.2 | $ | 329.9 | ||||||
| Operating income - as reported | $ | 26.9 | $ | 22.9 | ||||||
| Operating margin % | 7.4 | % | 6.9 | % | ||||||
| Adjustments: | ||||||||||
| Restructuring and other charges | 1.7 | 1.1 | ||||||||
| Acquisition accounting | 0.4 | - | ||||||||
| Due diligence costs and other | - | 1.1 | ||||||||
| CEO separation costs | - | 6.3 | ||||||||
| Legal and customs settlements | (0.3 | ) | (1.1 | ) | ||||||
| 1.8 | 7.4 | |||||||||
| Operating income - as adjusted | $ | 28.7 | $ | 30.3 | ||||||
| Adjusted operating margin % | 7.9 | % | 9.2 | % | ||||||
| Net income - as reported | $ | 15.7 | $ | 11.1 | ||||||
| Adjustments - tax affected: | ||||||||||
| Restructuring and other charges | 1.0 | 0.7 | ||||||||
| Acquisition accounting | 0.3 | - | ||||||||
| Due diligence costs | - | 1.1 | ||||||||
| CEO separation costs | - | 3.9 | ||||||||
| Legal and customs settlements | (0.9 | ) | (0.7 | ) | ||||||
| 0.4 | 5.0 | |||||||||
| Net income - as adjusted | $ | 16.1 | $ | 16.1 | ||||||
| Earnings per share - diluted | ||||||||||
| Diluted earnings per share - as reported | $ | 0.42 | $ | 0.29 | ||||||
| Adjustments | 0.01 | 0.14 | ||||||||
| Diluted earnings per share - as adjusted | $ | 0.43 | $ | 0.43 | ||||||
|
TABLE 2 |
|||||||||||
|
RECONCILIATION OF NET CASH PROVIDED BY OPERATIONS TO FREE CASH FLOW |
|||||||||||
|
(Amounts in millions) |
|||||||||||
|
(Unaudited) |
|||||||||||
| First Quarter Ended | |||||||||||
| April 1, | April 3, | ||||||||||
| 2012 | 2011 | ||||||||||
| Net cash provided by operations - as reported | $ | 3.2 | $ | 0.9 | |||||||
| Less: additions to property, plant, and equipment | (4.9 | ) | (6.6 | ) | |||||||
| Plus: proceeds from the sale of property, plant, and equipment | 0.3 | - | |||||||||
| Free cash flow | $ | (1.4 | ) | $ | (5.7 | ) | |||||
| Net income - as reported | $ | 15.7 | $ | 11.1 | |||||||
| Cash conversion rate of free cash outflow to net income | -8.9 | % | -51.4 | % | |||||||
|
TABLE 3 |
|||||||||
|
RECONCILIATION OF LONG-TERM DEBT (INCLUDING CURRENT PORTION) TO
NET DEBT AND NET |
|||||||||
|
(Amounts in millions) |
|||||||||
|
(Unaudited) |
|||||||||
| April 1, | December 31, | ||||||||
| 2012 | 2011 | ||||||||
| Current portion of long-term debt | $ | 2.1 | $ | 2.0 | |||||
| Plus: Long-term debt, net of current portion | 393.5 | 397.4 | |||||||
| Less: Cash and cash equivalents | (230.8 | ) | (250.6 | ) | |||||
| Net debt | $ | 164.8 | $ | 148.8 | |||||
| Net debt | $ | 164.8 | $ | 148.8 | |||||
| Plus: Total stockholders' equity | 955.9 | 919.8 | |||||||
| Capitalization | $ | 1,120.7 | $ | 1,068.6 | |||||
| Net debt to capitalization ratio | 14.7 | % | 13.9 | % | |||||
Source:
Watts Water Technologies, Inc.
William C. McCartney, 978-688-1811
Chief
Financial Officer
Fax: 978-688-2976

