Watts Water Technologies
Innovative Water Solutions
Investor Relations
Watts Water Technologies Reports Second Quarter Results for 2012
| Second Quarter and Year-to-Date Earnings Summary | |||||||||||||||||||||||||||
| (In millions, except per share information) | Second quarter ended | Six months ended | |||||||||||||||||||||||||
|
July 1, |
July 3, |
% Change |
July 1, |
July 3, |
% Change | ||||||||||||||||||||||
| Sales | $ | 371.1 | $ | 375.7 | (1 | %) | $ | 735.3 | $ | 705.6 | 4 | % | |||||||||||||||
| Net income from continuing operations | 18.5 | 12.9 | 43 | % | 34.2 | 24.0 | 43 | % | |||||||||||||||||||
| Income from discontinued operations | - | 1.7 | (100 | %) | - | 1.7 | (100 | %) | |||||||||||||||||||
| Net income | $ | 18.5 | $ | 14.6 | 27 | % | $ | 34.2 | $ | 25.7 | 33 | % | |||||||||||||||
| Diluted earnings per share from continuing operations | $ | 0.51 | 0.34 | 50 | % | $ | 0.93 | 0.64 | 45 | % | |||||||||||||||||
| Special items | 0.02 | 0.16 | 0.03 | 0.29 | |||||||||||||||||||||||
| Adjusted earnings per share | $ | 0.53 | 0.50 | 6 | % | $ | 0.96 | 0.93 | 3 | % | |||||||||||||||||
All financial information and period-to-period references are on a continuing operations basis unless otherwise noted. Reconciliations to generally accepted accounting principles (GAAP) and non-GAAP reconciliations are provided in the attached financial tables.
Second Quarter Highlights:
- Second quarter 2012 sales were down 1% from the second quarter of 2011, with approximately 3% growth from acquisitions being offset by approximately 4% from the weakening of foreign currencies against the U.S. dollar.
-
Organic sales growth was essentially flat with increases in
North America andAsia being offset by a reduction inEurope ,Middle East andAfrica (EMEA). -
Adjusted 2012 second quarter EPS of
$0.53 was 6% higher than adjusted EPS for the second quarter of 2011. Acquisitions accounted for$0.01 of earnings in the second quarter of 2012. -
Net impact on second quarter 2012 EPS from share repurchase program
offset by weaker foreign exchange was negative
$0.01 when compared to the second quarter of 2011. - Adjusted operating margins decreased by 0.1 percentage point to 9.4% for the second quarter of 2012 as compared to the second quarter of 2011.
- Adjusted operating margins increased by 1.5 percentage points as compared to the first quarter of 2012.
-
The previously announced two million share repurchase program was
completed during the first week of July; the total investment was
$65.8 million with a second quarter cash impact of$63.2 million . -
Free cash flow increased by 65% to
$15.3 million for the six months endedJuly 1, 2012 as compared to the same period in 2011.
The reduction in second quarter 2012 sales was primarily due to
unfavorable foreign exchange movements of 4%, primarily associated with
the weakening of the euro against the U.S. dollar. This was offset by
contributions from acquisitions of 3%, with organic sales growth
essentially flat because organic increases in
North American sales increased
EMEA sales decreased
Consolidated sales for the first six months of 2012 were
Mr. Coghlan concluded, “We generated free cash flow of
In this press release we refer to non-GAAP financial measures (including adjusted operating income, adjusted operating margins, adjusted net income, adjusted earnings per share, free cash flow, net debt to capitalization ratio and the cash conversion rate of free cash flow to net income) and provide a reconciliation of those non-GAAP financial measures to the corresponding financial measures contained in our consolidated financial statements prepared in accordance with GAAP. We believe that these financial measures are appropriate to enhance an overall understanding of our historical financial performance and future prospects. Adjusted operating income, adjusted operating margins, adjusted net income and adjusted earnings per share eliminate certain expenses incurred in the periods presented that relate primarily to our global restructuring programs, CEO separation costs, significant legal and customs settlements, due diligence costs, acquisition accounting costs, tax adjustments, and other costs and related tax benefits. Management then utilizes these adjusted financial measures to assess the run-rate of the Company’s continuing operations against those of comparable periods without the distortion of those factors. Free cash flow and the net debt to capitalization ratio, which are adjusted to exclude certain cash inflows and outlays, and include only certain balance sheet accounts from the comparable GAAP measures, are an indication of our performance in cash flow generation and also provide an indication of the Company's relative balance sheet leverage to other industrial manufacturing companies. The cash conversion rate of free cash flow to net income is also a measure of our performance in cash flow generation. These non-GAAP financial measures are among the primary indicators management uses as a basis for evaluating our cash flow generation and our capitalization structure. In addition, free cash flow is used as a criterion to measure and pay certain compensation-based incentives. For these reasons, management believes these non-GAAP financial measures can be useful to investors, potential investors and others. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial measures prepared in accordance with GAAP.
This Press Release includes statements that are not historical facts and
are considered forward-looking within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements reflect Watts Water Technologies’ current views about future
results of operations and other forward-looking information. In some
cases you can identify these statements by forward-looking words such as
“anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,”
“should” and “would” or similar words. You should not rely on
forward-looking statements because Watts’ actual results may differ
materially from those indicated by these forward-looking statements as a
result of a number of important factors. These factors include, but are
not limited to, the following: the effectiveness of our operational
excellence initiatives and cost recovery actions, the current economic
and financial condition, which can affect levels of housing starts and
remodeling, affecting the markets where the Company’s products are sold,
manufactured, or marketed; shortages in and pricing of raw materials and
supplies; loss of market share through competition; introduction of
competing products by other companies; pressure on prices from
competitors, suppliers, and/or customers; changes in variable interest
rates on Company borrowings; identification and disclosure of material
weaknesses in our internal control over financial reporting; failure to
expand our markets through acquisitions; failure or delay in developing
new products; lack of acceptance of new products; failure to manufacture
products that meet required performance and safety standards; foreign
exchange rate fluctuations; cyclicality of industries, such as plumbing
and heating wholesalers and home improvement retailers, in which the
Company markets certain of its products; environmental compliance costs;
product liability costs; the results and timing of the Company’s
manufacturing restructuring plan; changes in the status of current
litigation; and other risks and uncertainties discussed under the
heading “Item 1A. Risk Factors” and in Note 14 of the Notes to the
Consolidated Financial Statements in the
|
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
|||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
| (Amounts in millions, except per share information) | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Second Quarter Ended | Six Months Ended | ||||||||||||||||||
| July 1, | July 3, | July 1, | July 3, | ||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
|
STATEMENTS OF INCOME |
|||||||||||||||||||
| Net sales | $ | 371.1 | $ | 375.7 | $ | 735.3 | $ | 705.6 | |||||||||||
| Net income from continuing operations | $ | 18.5 | $ | 12.9 | $ | 34.2 | $ | 24.0 | |||||||||||
| Income from discontinued operations | - | 1.7 | - | 1.7 | |||||||||||||||
| Net income | $ | 18.5 | $ | 14.6 | $ | 34.2 | $ | 25.7 | |||||||||||
|
DILUTED EARNINGS PER SHARE |
|||||||||||||||||||
| Weighted Average Number of Common Shares & Equivalents | 36.6 | 37.8 | 36.8 | 37.7 | |||||||||||||||
| Net income per share | |||||||||||||||||||
| Continuing operations | $ | 0.51 | $ | 0.34 | $ | 0.93 | $ | 0.64 | |||||||||||
| Discontinued operations | - | 0.05 | - | 0.05 | |||||||||||||||
| Net income | $ | 0.51 | $ | 0.39 | $ | 0.93 | $ | 0.68 | |||||||||||
| Cash dividends per share | $ | 0.11 | $ | 0.11 | $ | 0.22 | $ | 0.22 | |||||||||||
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||
| (Amounts in millions, except share information) | ||||||||||
| (Unaudited) | ||||||||||
| July 1, | December 31, | |||||||||
| ASSETS | 2012 | 2011 | ||||||||
| CURRENT ASSETS: | ||||||||||
| Cash and cash equivalents | $ | 167.8 | $ | 250.6 | ||||||
| Short-term investment securities | 4.1 | 4.1 | ||||||||
|
Trade accounts receivable, less allowance for doubtful accounts of |
223.3 | 207.1 | ||||||||
| Inventories, net: | ||||||||||
| Raw materials | 104.6 | 107.7 | ||||||||
| Work in process | 22.3 | 28.7 | ||||||||
| Finished goods | 159.9 | 147.8 | ||||||||
| Total Inventories | 286.8 | 284.2 | ||||||||
| Prepaid expenses and other assets | 35.8 | 26.6 | ||||||||
| Deferred income taxes | 27.8 | 28.3 | ||||||||
| Assets held for sale | 14.7 | 4.6 | ||||||||
| Total Current Assets | 760.3 | 805.5 | ||||||||
| PROPERTY, PLANT AND EQUIPMENT: | ||||||||||
| Property, plant and equipment | 487.6 | 494.8 | ||||||||
| Accumulated depreciation | (275.5 | ) | (268.1 | ) | ||||||
| Property, plant and equipment, net | 212.1 | 226.7 | ||||||||
| OTHER ASSETS: | ||||||||||
| Goodwill | 490.5 | 490.4 | ||||||||
| Intangible assets, net | 149.5 | 154.6 | ||||||||
| Deferred income taxes | 9.1 | 10.2 | ||||||||
| Other, net | 9.8 | 10.1 | ||||||||
| TOTAL ASSETS | $ | 1,631.3 | $ | 1,697.5 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
| CURRENT LIABILITIES: | ||||||||||
| Accounts payable | $ | 125.9 | $ | 126.5 | ||||||
| Accrued expenses and other liabilities | 117.4 | 109.2 | ||||||||
| Accrued compensation and benefits | 39.5 | 45.9 | ||||||||
| Current portion of long-term debt | 77.0 | 2.0 | ||||||||
| Total Current Liabilities | 359.8 | 283.6 | ||||||||
| LONG-TERM DEBT, NET OF CURRENT PORTION | 308.1 | 397.4 | ||||||||
| DEFERRED INCOME TAXES | 55.9 | 58.2 | ||||||||
| OTHER NONCURRENT LIABILITIES | 38.4 | 38.5 | ||||||||
| STOCKHOLDERS' EQUITY: | ||||||||||
|
Preferred Stock, $0.10 par value; 5,000,000 shares authorized; |
- | - | ||||||||
|
Class A Common Stock, $0.10 par value; 80,000,000 shares
authorized; |
2.8 | 2.9 | ||||||||
|
Class B Common Stock, $0.10 par value; 25,000,000 shares
authorized; |
0.7 | 0.7 | ||||||||
| Additional paid-in capital | 432.3 | 420.1 | ||||||||
| Retained earnings | 475.2 | 515.1 | ||||||||
| Accumulated other comprehensive loss | (41.9 | ) | (19.0 | ) | ||||||
| Total Stockholders' Equity | 869.1 | 919.8 | ||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,631.3 | $ | 1,697.5 | ||||||
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
| (Amounts in millions, except per share information) | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Second Quarter Ended | Six Months Ended | |||||||||||||||||
| July 1, | July 3, | July 1, | July 3, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||
| Net sales | $ | 371.1 | $ | 375.7 | $ | 735.3 | $ | 705.6 | ||||||||||
| Cost of goods sold | 239.3 | 245.4 | 473.9 | 454.3 | ||||||||||||||
| GROSS PROFIT | 131.8 | 130.3 | 261.4 | 251.3 | ||||||||||||||
| Selling, general & administrative expenses | 96.9 | 98.2 | 197.9 | 195.2 | ||||||||||||||
| Restructuring and other charges | 1.2 | 5.5 | 2.9 | 6.6 | ||||||||||||||
| OPERATING INCOME | 33.7 | 26.6 | 60.6 | 49.5 | ||||||||||||||
| Other (income) expense: | ||||||||||||||||||
| Interest income | (0.2 | ) | (0.2 | ) | (0.4 | ) | (0.5 | ) | ||||||||||
| Interest expense | 6.1 | 6.7 | 12.3 | 12.6 | ||||||||||||||
| Other, net | - | 0.6 | (0.9 | ) | 0.7 | |||||||||||||
| Total other expense | 5.9 | 7.1 | 11.0 | 12.8 | ||||||||||||||
| INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 27.8 | 19.5 | 49.6 | 36.7 | ||||||||||||||
| Provision for income taxes | 9.3 | 6.6 | 15.4 | 12.7 | ||||||||||||||
| NET INCOME FROM CONTINUING OPERATIONS | 18.5 | 12.9 | 34.2 | 24.0 | ||||||||||||||
| Income from discontinued operations, net of taxes | - | 1.7 | - | 1.7 | ||||||||||||||
| NET INCOME | $ | 18.5 | $ | 14.6 | $ | 34.2 | $ | 25.7 | ||||||||||
| BASIC EPS | ||||||||||||||||||
| Net income per share: | ||||||||||||||||||
| Continuing operations | $ | 0.51 | $ | 0.34 | $ | 0.93 | $ | 0.64 | ||||||||||
| Discontinued operations | - | 0.05 | - | 0.05 | ||||||||||||||
| NET INCOME | $ | 0.51 | $ | 0.39 | $ | 0.93 | $ | 0.69 | ||||||||||
| Weighted average number of shares | 36.5 | 37.6 | 36.7 | 37.6 | ||||||||||||||
| DILUTED EPS | ||||||||||||||||||
| Net income per share: | ||||||||||||||||||
| Continuing operations | $ | 0.51 | $ | 0.34 | $ | 0.93 | $ | 0.64 | ||||||||||
| Discontinued operations | - | 0.05 | - | 0.05 | ||||||||||||||
| NET INCOME | $ | 0.51 | $ | 0.39 | $ | 0.93 | $ | 0.68 | ||||||||||
| Weighted average number of shares | 36.6 | 37.8 | 36.8 | 37.7 | ||||||||||||||
| Dividends per share | $ | 0.11 | $ | 0.11 | $ | 0.22 | $ | 0.22 | ||||||||||
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (Amounts in millions) | |||||||||||
| (Unaudited) | |||||||||||
| Six Months Ended | |||||||||||
| July 1, | July 3, | ||||||||||
| 2012 | 2011 | ||||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net income | $ | 34.2 | $ | 25.7 | |||||||
| Income from discontinued operations | - |
1.7 |
|||||||||
| Net income from continuing operations | 34.2 | 24.0 | |||||||||
|
Adjustments to reconcile net income from continuing operations to
net |
|||||||||||
| Depreciation | 16.7 | 16.1 | |||||||||
| Amortization of intangibles | 8.4 | 9.3 | |||||||||
| Stock-based compensation | 2.5 | 5.8 | |||||||||
| Deferred income tax benefit | (0.5 | ) | (4.7 | ) | |||||||
| Loss on disposal and impairment of property, plant and equipment and other | 0.4 | 0.5 | |||||||||
|
Changes in operating assets and liabilities, net of effects |
|||||||||||
| Accounts receivable | (21.4 | ) | (14.0 | ) | |||||||
| Inventories | (9.7 | ) | (14.7 | ) | |||||||
| Prepaid expenses and other assets | (9.2 | ) | (4.0 | ) | |||||||
| Accounts payable, accrued expenses and other liabilities | 2.5 | 2.4 | |||||||||
| Net cash provided by continuing operations | 23.9 | 20.7 | |||||||||
| INVESTING ACTIVITIES | |||||||||||
| Additions to property, plant and equipment | (9.6 | ) | (12.0 | ) | |||||||
| Proceeds from the sale of property, plant and equipment | 1.0 | 0.6 | |||||||||
| Investments in securities | - | (4.1 | ) | ||||||||
| Proceeds from sale of securities | - | 4.1 | |||||||||
| Business acquisitions, net of cash acquired | (17.5 | ) | (162.9 | ) | |||||||
| Net cash used in investing activities | (26.1 | ) | (174.3 | ) | |||||||
| FINANCING ACTIVITIES | |||||||||||
| Proceeds from long-term debt | 9.2 | 184.0 | |||||||||
| Payments of long-term debt | (22.8 | ) | (99.9 | ) | |||||||
| Payments of capital leases and other | (1.2 | ) | (1.3 | ) | |||||||
| Proceeds from share transactions under employee stock plans | 6.0 | 3.0 | |||||||||
| Tax benefit of stock awards exercised | 0.4 | 0.4 | |||||||||
| Dividends | (8.2 | ) | (8.3 | ) | |||||||
| Payments to repurchase common stock | (63.2 | ) | - | ||||||||
| Net cash provided by (used in) financing activities | (79.8 | ) | 77.9 | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | (0.8 | ) | 13.2 | ||||||||
| DECREASE IN CASH AND CASH EQUIVALENTS | (82.8 | ) | (62.5 | ) | |||||||
| Cash and cash equivalents at beginning of year | 250.6 | 329.2 | |||||||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 167.8 | $ | 266.7 | |||||||
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||
| SEGMENT INFORMATION | ||||||||||||||||||||||||
| (Amounts in millions) | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
|
Net Sales |
||||||||||||||||||||||||
| Second Quarter Ended | Six Months Ended | |||||||||||||||||||||||
| July 1, | July 3, | July 1, | July 3, | |||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||
| North America | $ | 221.8 | $ | 212.0 | $ | 431.8 | $ | 414.1 | ||||||||||||||||
| EMEA | 142.8 | 157.8 | 292.0 | 281.8 | ||||||||||||||||||||
| Asia | 6.5 | 5.9 | 11.5 | 9.7 | ||||||||||||||||||||
| Total | $ | 371.1 | $ | 375.7 | $ | 735.3 | $ | 705.6 | ||||||||||||||||
|
Operating Income (Loss) |
||||||||||||||||||||||||
| Second Quarter Ended | Six Months Ended | |||||||||||||||||||||||
| July 1, | July 3, | July 1, | July 3, | |||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||
| North America | $ | 26.7 | $ | 26.3 | $ | 46.9 | $ | 53.0 | ||||||||||||||||
| EMEA | 12.0 | 6.9 | 24.8 | 16.6 | ||||||||||||||||||||
| Asia | 2.1 | 0.9 | 3.5 | 1.7 | ||||||||||||||||||||
| Corporate | (7.1 | ) | (7.5 | ) | (14.6 | ) | (21.8 | ) | ||||||||||||||||
| Total | $ | 33.7 | $ | 26.6 | $ | 60.6 | $ | 49.5 | ||||||||||||||||
|
Intersegment Sales |
||||||||||||||||||||||||
| Second Quarter Ended | Six Months Ended | |||||||||||||||||||||||
| July 1, | July 3, | July 1, | July 3, | |||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||
| North America | $ | 1.2 | $ | 0.8 | $ | 2.6 | $ | 1.7 | ||||||||||||||||
| EMEA | 2.0 | 2.3 | 4.6 | 4.2 | ||||||||||||||||||||
| Asia | 35.3 | 37.2 | 66.4 | 67.9 | ||||||||||||||||||||
| Total | $ | 38.5 | $ | 40.3 | $ | 73.6 | $ | 73.8 | ||||||||||||||||
| TABLE 1 | ||||||||||||||||||
|
RECONCILIATION OF GAAP "AS REPORTED" TO THE "ADJUSTED" NON-GAAP EXCLUDING THE EFFECT OF |
||||||||||||||||||
|
ADJUSTMENTS FOR SPECIAL ITEMS |
||||||||||||||||||
| (Amounts in millions, except per share information) | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Second Quarter Ended | Six Months Ended | |||||||||||||||||
| July 1, | July 3, | July 1, | July 3, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||
| Net sales | $ | 371.1 | $ | 375.7 | $ | 735.3 | $ | 705.6 | ||||||||||
| Operating income - as reported | $ | 33.7 | $ | 26.6 | $ | 60.6 | $ | 49.5 | ||||||||||
| Operating margin % | 9.1 | % | 7.1 | % | 8.2 | % | 7.0 | % | ||||||||||
| Adjustments for special items: | ||||||||||||||||||
| Restructuring and other charges | 1.2 | 5.2 | 2.9 | 6.3 | ||||||||||||||
| Impairment charges | - | 0.3 | - | 0.3 | ||||||||||||||
| Acquisition accounting in cost of sales | - | 3.6 | 0.4 | 3.6 | ||||||||||||||
| Due diligence costs and other | - | - | - | 1.1 | ||||||||||||||
| CEO separation costs | - | - | - | 6.3 | ||||||||||||||
| Legal and customs settlements | - | - | (0.3 | ) | (1.1 | ) | ||||||||||||
| 1.2 | 9.1 | 3.0 | 16.5 | |||||||||||||||
| Operating income - as adjusted | $ | 34.9 | $ | 35.7 | $ | 63.6 | $ | 66.0 | ||||||||||
| Adjusted operating margin % | 9.4 | % | 9.5 | % | 8.6 | % | 9.4 | % | ||||||||||
| Net income from continuing operations - as reported | $ | 18.5 | $ | 12.9 | $ | 34.2 | $ | 24.0 | ||||||||||
| Adjustments for special items - tax affected: | ||||||||||||||||||
| Restructuring and other charges | 0.9 | 3.5 | 1.9 | 4.2 | ||||||||||||||
| Impairment charges | - | 0.2 | - | 0.2 | ||||||||||||||
| Acquisition accounting | - | 2.4 | 0.3 | 2.4 | ||||||||||||||
| Due diligence costs | - | - | - | 1.1 | ||||||||||||||
| CEO separation costs | - | - | - | 3.9 | ||||||||||||||
| Legal and customs settlements | - | - | (0.9 | ) | (0.7 | ) | ||||||||||||
| 0.9 | 6.1 | 1.3 | 11.1 | |||||||||||||||
| Net income from continuing operations - as adjusted | $ | 19.4 | $ | 19.0 | $ | 35.5 | $ | 35.1 | ||||||||||
| Continuing operations earnings per share - diluted | ||||||||||||||||||
| Diluted earnings per share - as reported | $ | 0.51 | $ | 0.34 | $ | 0.93 | $ | 0.64 | ||||||||||
| Adjustments for special items | 0.02 | 0.16 | 0.03 | 0.29 | ||||||||||||||
| Diluted earnings per share - as adjusted | $ | 0.53 | $ | 0.50 | $ | 0.96 | $ | 0.93 | ||||||||||
| TABLE 2 | |||||||||||
| RECONCILIATION OF NET CASH PROVIDED BY OPERATIONS TO FREE CASH FLOW | |||||||||||
| (Amounts in millions) | |||||||||||
| (Unaudited) | |||||||||||
| Six Months Ended | |||||||||||
| July 1, | July 3, | ||||||||||
| 2012 | 2011 | ||||||||||
| Net cash provided by operations - as reported | $ | 23.9 | $ | 20.7 | |||||||
| Less: additions to property, plant, and equipment | (9.6 | ) | (12.0 | ) | |||||||
| Plus: proceeds from the sale of property, plant, and equipment | 1.0 | 0.6 | |||||||||
| Free cash flow | $ | 15.3 | $ | 9.3 | |||||||
| Net income from continuing operations - as reported | $ | 34.2 | $ | 24.0 | |||||||
| Cash conversion rate of free cash outflow to net income | 44.7 | % | 38.8 | % | |||||||
|
TABLE 3 |
||||||||||
|
RECONCILIATION OF LONG-TERM DEBT (INCLUDING CURRENT PORTION) TO NET DEBT |
||||||||||
|
AND NET DEBT TO CAPITALIZATION RATIO |
||||||||||
|
(Amounts in millions) |
||||||||||
|
(Unaudited) |
||||||||||
| July 1, | December 31, | |||||||||
| 2012 | 2011 | |||||||||
| Current portion of long-term debt | $ | 77.0 | $ | 2.0 | ||||||
| Plus: Long-term debt, net of current portion | 308.1 | 397.4 | ||||||||
| Less: Cash and cash equivalents | (167.8 | ) | (250.6 | ) | ||||||
| Net debt | $ | 217.3 | $ | 148.8 | ||||||
| Net debt | $ | 217.3 | $ | 148.8 | ||||||
| Plus: Total stockholders' equity | 869.1 | 919.8 | ||||||||
| Capitalization | $ | 1,086.4 | $ | 1,068.6 | ||||||
| Net debt to capitalization ratio | 20.0 | % | 13.9 | % | ||||||
Source:
Watts Water Technologies, Inc.
William C. McCartney, 978-688-1811
Chief
Financial Officer
Fax: 978-688-2976
